INCOME AND EXPENDITURE ACCOUNT 2007/8
INCOME
Bar Account
Sales
£
131,643.00
Less
Purchases
£
54,552.00
£
77,091.00
Less
Wages
£
28,181.00
Expenses
£
3,741.00
£
31,922.00
Bar Profit
£
45,169.00
OTHER INCOME
DONATIONS
Subscriptions
£
8,113.00
5738
acs
Fruit Machine
£
2,329.00
Room Hire
£
4,723.00
664
BP
Catering
£
474.00
664
Bonus Ball
£
1,761.00
50 club(net)
£
1,225.00
Donations
£
6,402.00
Sundry
£
196.00
Bank Interest
£
65.00
Ground Hire
£
3,040.00
Telephone
£
35.00
TOTAL
£28,363.00
TOTAL INCOME
£
73,532.00
CRICKET EXPENDITURE
Ground (inc fees)
£
7,812.00
Less 2250 on working sheets
Match expenditure
£
2,087.00
Ground rent
£
2,250.00
Cricket expenses
£
1,799.00
Cricket purchases
£
3,309.00
Bonus Ball
£
875.00
TOTAL
£
18,132.00
PAVILION EXPENDITURE
Wages
£
5,664.00
Utilities
£
8,927.00
Maintenance
£
8,231.00
Insurance
£
4,553.00
Phone/TV
£
1,663.00
Advertising
£
20.00
Friutmachine
£
2,329.00
Sundries
£
8,122.00
Depreciation
£
8,546.00
Catering
£
163.00
Secretarial
£
170.00
TOTAL
£
48,388.00
TOTAL EXPENDITURE
£
66,520.00
NET PROFIT FOR YEAR
£
7,012.00